Pillar One
Small, regular deposits do most of the work in a retirement plan. The habit matters more than the amount you start with.
A deposit made at 30 has decades to compound. The same deposit made at 55 has a few years. That gap, not the size of any single transfer, is what separates account balances at retirement.
See how compound growth works Compare a contribution schedule
Compound growth
Adjust the monthly amount, the time horizon, and the assumed annual return. The projection assumes the contribution is added at the end of each month and returns compound monthly. The inflation input shows what the ending balance would buy in today's dollars.
Rates are assumptions you choose, not forecasts. Small changes in either rate change the outcome a lot over three decades.
Educational illustration only. The model ignores fees, taxes, and market volatility, and it does not represent any specific investment. Consult a licensed professional about your own situation.
Assumption table
A steady monthly contribution is the engine of the whole framework. The table below shows what a $500 monthly contribution would look like at a fixed 6% assumed annual return, with no withdrawals and no fees.
| Period | Monthly | Total contributed | Assumed return | Projected balance |
|---|---|---|---|---|
| Year 5 | $500 | $30,000 | 6.0% | $34,885 |
| Year 10 | $500 | $60,000 | 6.0% | $81,940 |
| Year 15 | $500 | $90,000 | 6.0% | $145,360 |
| Year 20 | $500 | $120,000 | 6.0% | $231,020 |
| Year 25 | $500 | $150,000 | 6.0% | $346,560 |
| Year 30 | $500 | $180,000 | 6.0% | $502,200 |
Read the last two columns together. By year 30 the projected balance is roughly 2.8 times everything you put in. That gap is compound growth doing the work, not a larger contribution. See how compound growth builds.
None of these figures are adjusted for inflation. At 2.5% average annual inflation, the year 30 balance would buy noticeably less than it does today. That gap is covered in our inflation overview.
Changing the monthly amount changes every row above proportionally. Changing the allocation mix introduces asset class variation that a fixed assumed return cannot represent.
Educational example only. Not investment advice, not a projection of any specific account, and not a guarantee of future results. Speak with a licensed professional about your own plan.
Sources and method
Every figure on this page traces back to a published limit, a long-run return series, or a price index. The citations are listed here so you can check each input yourself before you apply it to your own plan.
01
Primary reference for the annual employee deferral and IRA ceilings applied in the contribution schedule. Limits are indexed and change most years, so always pull the current-year figure.
02
Used to build the inflation-adjusted returns referenced in the long-term planning framework. Rolling 20 and 30 year averages are more stable than any single year of price change.
03
Historical returns for broad stock and bond asset classes. Past performance does not predict future results, and diversification does not ensure a profit or protect against loss.
04
Background for the participation rates and average balances quoted earlier on this page. Survey definitions vary, so comparisons across studies should be read with care.
All figures are educational illustrations, not projections of your personal outcome. Review the compound growth model and the contribution schedule, then confirm details with a licensed professional.